$225,000 loan, rent less operating costs
- Mortgage payment
- $1,459.35
- Monthly NOI
- $1,330.00
- Cap rate
- 5.32%
- Cash-on-cash return
- -1.8928641553%
Use this free rental property calculator to estimate mortgage payment, operating expenses, monthly cash flow, NOI, cap rate, and cash-on-cash return.
$225,000 loan, rent less operating costs
Screen whether monthly rent covers estimated costs.
Estimate cap rate before financing effects.
Estimate cash-on-cash return after mortgage payment.
Compare vacancy, maintenance, and expense assumptions.
Cash flow and cap rate
Cash-flow estimate
Return estimate
Plain-language answers about when to use the estimate, what your numbers mean, what is left out, and how privacy works.
Use it for early planning and side-by-side comparisons, especially for tasks like these: Screen whether monthly rent covers estimated costs. Estimate cap rate before financing effects. Treat the answer as a planning estimate, not a final quote.
In plain language: The calculator subtracts vacancy and operating expenses from rent for NOI, subtracts mortgage payment for cash flow, then compares NOI and cash flow with property price and cash invested. If the result seems too high or too low, first check whether each field expects a monthly amount, annual amount, dollar value, or percent.
This does not include depreciation, income tax, repairs timing, tenant risk, rent control, property management contracts, refinancing, or local landlord rules. Real finance decisions can also depend on fees, timing, local rules, credit details, and provider-specific terms.
No. The calculator runs in your browser tab. Recent answers stay only on the page while you use it, and they are not sent to a server.